| |
|
CONSOLIDATED FINANCIAL RESULTS |
STAND ALONE FINANCIAL RESULTS |
|
SL |
Particulars |
|
Quarter ended
December 31, |
Nine Months ended
December 31, |
Year ended
March 31, |
|
2006 |
2005 |
2006 |
2005 |
2006(Audited) |
|
|
Quarter ended
December 31, |
Nine Months ended
December 31Year ended
March 31, |
|
2006 |
2005 |
2006 |
2005 |
2006(Audited) |
|
|
1. |
Sales/ Income from Operations
Less : Excise Duty
Net Sales/ Income from Operations |
17830.34
633.69
17196.65 |
12034.40
592.06
11442.34 |
52570.82
2052.28
50518.54 |
30189.20
1733.13
28456.07 |
45179.76
2489.76
42690.00 |
|
11381.08
523.14
10857.94 |
8248.38
515.20
7733.18 |
32402.35
1619.59
30782.76 |
20070.99
1239.63
18831.36 |
28559.56
1794.17
26765.39 |
|
|
2. |
Other Income |
|
64.55 |
56.21 |
313.27 |
371.39 |
476.49 |
|
|
32.31 |
47.99 |
205.86 |
309.14 |
373.47 |
|
|
3. |
Total Expenditure
(a) (Increase)/Decrease in Stock in trade
(b) Consumption of Raw materials and Purchase
(c) Staff cost
(d) Other expenditure
Sub Total ( a to d) |
(1496.81)
7192.40
631.05
6286.32
12612.96 |
(608.31)
5955.02
439.65
4001.10
9787.46 |
(1131.17)
21102.79
1812.31
16638.03
38421.96 |
(1244.51)
14377.69
1143.80
9560.21
23837.19 |
(1690.94)
19858.58
1581.21
15602.02
35350.879 |
|
(835.46)
6778.91
404.49
3174.11
9522.05 |
(476.42)
5433.96
281.34
1899.50
7138.38 |
(720.09)
19187.76
1133.74
7919.60
27521.01 |
(672.41)
13039.38
705.96
4393.28
17466.21 |
(1273.89)
18572.98
1003.97
6246.88
24549.94 |
|
|
4. |
Interest |
|
683.38 |
337.02 |
1453.33 |
886.92 |
1237.24 |
|
|
189.80 |
139.00 |
553.55 |
330.68 |
421.56 |
|
|
5. |
Depreciation |
|
408.16 |
473.90 |
1648.28 |
1408.80 |
1909.21 |
|
|
337.67 |
159.36 |
955.14 |
475.55 |
647.20 |
|
|
6. |
Profit/(Loss) Before tax (1+2-3-4-5)
Prior Period Adjustments |
3556.70
(21.85) |
900.17
- |
9308.24
(11.61) |
2694.55
- |
4669.17
(59.46) |
|
840.73
- |
344.43
- |
1958.92
- |
868.06
- |
1520.16
(0.76) |
|
|
7. |
Provision for taxation
(a) Current Tax including FBT
(b) Deferred Tax
Sub Total ( a to b) |
394.29
-
394.29 |
128.86
-
128.86 |
1278.27
-
1278.27 |
320.72
-
320.72 |
505.60
253.99
759.59 |
|
104.93
-
104.93 |
82.09
-
82.09 |
450.00
-
450.00 |
167.02
-
167.02 |
213.43
247.18
460.61 |
|
|
8. |
Net Profit/(Loss) (6-7) |
|
3140.56 |
771.31 |
8018.36 |
2373.83 |
3850.12 |
|
|
735.80 |
262.34 |
1508.92 |
701.04 |
1058.79 |
|
|
9. |
Add/ Less : Preacquisition
(Profit)/Loss |
|
16.00 |
- |
33.00 |
(811.82) |
(811.82) |
|
|
|
10. |
Less : Minority Interest |
|
586.67 |
270.82 |
1607.08 |
389.26 |
649.55 |
|
|
|
11. |
Net Profit after Minority Interest |
|
2569.89 |
500.49 |
6444.28 |
1172.75 |
2388.75 |
|
|
735.80 |
262.34 |
1508.92 |
701.04 |
1058.79 |
|
|
12. |
Paid Up Equity Share Capital ( Face
value Rs.10) |
|
1027.90 |
1027.90 |
1027.90 |
1027.90 |
1027.90 |
|
|
1027.90 |
1027.90 |
1027.90 |
1027.90 |
1027.90 |
|
|
13. |
Share Capital Suspense (Pending
Allotment) |
|
952.19 |
952.19 |
952.19 |
952.19 |
952.19 |
|
|
952.19 |
952.19 |
952.19 |
952.19 |
952.19 |
|
|
14. |
Enhanced Equity Share
Capital (12+13) (Face value Rs.10) |
|
1980.09 |
1980.09 |
1980.09 |
1980.09 |
1980.09 |
|
|
1980.09 |
1980.09 |
1980.09 |
1980.09 |
1980.09 |
|
|
15. |
Reserves excluding Revaluation
Reserve |
|
|
|
16. |
Basic and Diluted EPS (
not annualised) Rs.(See note 5) |
|
13.00 |
2.53 |
32.60 |
5.93 |
12.09 |
|
|
|
17. |
Aggregate of Public Shareholding (
See note 5)
- Number of Shares
- Percentage of Shareholding |
2587840
25.18 |
2587840
25.18 |
2587840
25.18 |
2587840
25.18 |
2587840
25.18 |
|
2587840
25.18 |
2587840
25.18 |
2587840
25.18 |
2587840
25.18 |
2587840
25.18 |
|