CENTURYPLY

Corporate Profile

Diversification

Mission and Vision

Board of Directors

CSR

Process

Global Presence

Audited Results

Awards

STOCK QUOTE

Unaudited Financial Results for the Quarter ended 30th June, 2010

SI No.	PARTICULARS	CONSOLIDATED			STANDALONE (Rs.in Lacs)
SI No.	PARTICULARS	Quarter ended 30.06.2010 Unaudited	Quarter ended 30.06.2009 Unaudited	Year ended 31.03.2010 Audited	Quarter ended 30.06.2010 Unaudited	Quarter ended 30.06.2009 Unaudited	Year ended 31.03.2010 Audited
1.	Gross Sales/Income from Operations	35,839.14	30,037.01	131,420.09	23,352.20	17,104.79	80,475.73
	Less : Excise Duty	2,432.82	908.50	5,190.10	1,384.68	551.02	3,620.36
	Less : Sales Tax/VAT	2,279.81	2,315.09	9,981.78	1,851.10	1,306.75	6,064.44
	Net Sales/Income from Operations	31,126.51	26,813.42	116,248.21	20,116.42	15,247.02	70,790.93
	Other Operating Income	119.88	1,196.31	2,850.85	30.61	938.87	2,206.79
	Income from Operations	31,246.39	28,009.73	119,099.06	20,147.03	16,185.89	72,997.72

2.	Expenditure
	a. (Increase)/decrease in stock in trade and WIP	(719.92)	386.66	(681.08)	50.50	463.47	(359.59)
	b. Consumption of raw materials	11,993.02	9,220.11	44,057.32	9,523.97	7,311.93	34,810.95
	c. Purchase of traded goods	752.49	579.66	3,394.52	1,716.06	1,181.91	5,801.65
	d. Employees cost	2,350.27	1,729.22	8,255.21	1,664.11	1,199.57	5,574.18
	e. Depreciation	1,120.39	989.10	4,518.89	463.78	442.34	1,891.57
	f. Other expenditure	9,587.40	8,305.20	36,948.44	4,525.58	3,206.75	16,856.39
	g. Total	25,083.65	21,209.95	96,493.30	17,944.00	13,805.97	64,575.15

3.	Profit from Operations, before Other Income, Interest & Exceptional Items (1-2)	6,162.74	6,799.78	22,605.76	2,203.03	2,379.92	8,422.57

4.	Other Income	73.39	20.89	107.34	53.76	597.84	2,300.03

5.	Profit before Interest & Exceptional Items	6,236.13	6,820.67	2,2713.10	2,256.79	2,977.76	10,722.6

6	Interest	542.09	564.52	2,232.10	224.92	346.78	1,074.89

7	Profit after Interest but before Exceptional Items	5,694.04	6,256.15	20,481.00	2,031.87	2,630.98	9,647.71

8	Exceptional Items	-	-	-	-	-	-

9	Profit/(Loss) from Ordinary Activities before tax ( 7-8)	5,694.04	6,256.15	20,481.00	2,031.87	2,630.98	9,647.71

10	Tax Expenses
	a. Current Tax	1,171.26	921.21	3,674.57	405.00	440.00	1,418.29
	b. Fringe Benefit Tax	-	27.10	-	-	17.10	-
	c. Deferred Tax Liability	2.72	191.40	118.13	2.72	184.28	134.71
	d. For MAT Credit	(624.70)	(385.61)	(1629.75)	(83.50)	-	-
	e. Total	549.28	754.10	2,162.95	324.22	641.38	1,553.00

11	Profit/(Loss) from Ordinary Activities After tax (9-10)	5,144.76	5,502.05	18,318.05	1,707.65	1,989.60	8,094.71

12	Extraordinary Items	-	-	-	-	-	-

13	Net Profit/(Loss) after Tax but before Minority Interest	5,144.76	5,502.05	18,318.05	1,707.65	1,989.60	8,094.71

14	Minority Interest	1,018.78	1,212.99	3,699.65	-	-	-

15	Net Profit/ (Loss) after Minority Interest	4,125.98	4,289.06	14,618.40	1,707.65	1,989.6	8,094.71

16	Paid up Equity Share Capital	2,225.27	2,225.27	2,225.27	2,225.27	2,225.27	2,225.27
	(Face Value Re. 1/- )

17	Reserves excluding Revaluation Reserves			46,215.61			20,423.43

18	Earnings per Share (EPS) (not annualised) Rs.	1.86	1.93	6.58	0.77	0.90	3.64
	- Basic & diluted EPS before extraordinary items
	[ Face Value Re. 1/- ]

19	Public Shareholding
	- Number of Shares	33,248,839	30,898,052	31,448,839	33,248,839	30,898,052	31,448,839
	- Percentage of Shareholding	14.97	13.91	14.16	14.97	13.91	14.16
20.	Promoter & Promoter group shares pledged/encumbered
	Number of shares pledged/encumbered	20,000,000	-	20,000,000	20,000,000	-	20,000,000
	% of total shareholding of Promoter & Promoter Group	10.59	-	10.49	10.59	-	10.49
	% of total shareholding of the company	9.00	-	9.00	9.00	-	9.00
21.	Promoter & Promoter group shares non encumbered
	Number of shares non encumbered	168,924,151	191,274,938	170,724,151	168,924,151	191,274,938	170,724,151
	% of total shareholding of Promoter & Promoter Group	89.41	100.00	89.51	89.41	100.00	89.51
	% of total shareholding of the company	76.03	86.09	76.84	76.03	86.09	76.84

	SEGMENT RESULTS
	Segment Revenue (Gross)
	(a) Plywood and Allied Products	17,628.25	13,043.54	59,463.69	17,553.96	13,001.30	59,225.05
	(b) Laminate and Allied Products	3,664.60	2,551.61	12,072.25	3,664.60	2,551.61	12,072.25
	(c) Logistic :
	External Sales Revenue	471.47	259.14	1,995.40	471.47	259.14	1,995.40
	Inter Segment Revenue	-	-	-	-	-	-
	(d) Ferro Alloys	267.31	682.73	4,086.71	267.31	682.73	4,086.71
	(e) Power :
	External Sales Revenue	1,220.42	434.81	1,150.62	1,220.42	434.81	1,870.69
	Inter Segment Revenue	1,350.88	368.93	3,927.77	97.54	368.93	1,784.49
	(f) Cement	12,412.65	12,889.98	50,612.21	-	-	-
	(g) Others	174.44	175.20	2,039.21	174.44	175.20	1,225.63
	Total Segment Revenue	37,190.02	30,405.94	135,395.31	23,449.74	17,473.72	82,307.67
	Less Inter Segment Sale	1,350.88	368.93	3,975.22	97.54	368.93	1,831.94
	Segment Revenue after Inter Segment adjustment	35,839.14	30,037.01	131,420.09	23,352.2	17,104.79	80,475.73
	Segment Revenue (Net)
	(a) Plywood and Allied Products	14,907.40	11,583.53	51,363.95	14,845.24	11,541.29	51,130.91
	(b) Laminate and Allied Products	3,151.87	2,173.21	10,592.05	3,151.87	2,173.21	10,592.05
	(c) Logistic :
	External Sales Revenue	471.47	259.14	1,995.40	471.47	259.14	1,995.40
	Inter Segment Revenue	-	-	47.45	-	-	47.45
	(d) Ferro Alloys	260.21	667.50	4,008.40	260.21	667.50	4,008.40
	(e) Power :
	External Sales Revenue	1,220.42	434.81	1,150.62	1,220.42	434.81	1,870.69
	Inter Segment Revenue	1,350.88	368.93	3,927.77	97.54	368.93	1,784.49
	(f) Cement	10,947.93	11,524.16	45,130.87	-	-	-
	(g) Others	167.21	171.07	2,006.92	167.21	171.07	1,193.48
	Total Segment Revenue	32,477.39	27,182.35	120,223.43	20,213.96	15,615.95	72,622.87
	Less Inter Segment Sale	1,350.88	368.93	3,975.22	97.54	368.93	1,831.94
	Segment Revenue after Inter Segment adjustment	31,126.51	26,813.42	116,248.21	20,116.42	15,247.02	70,790.93
	Segment Results (Profit Before Tax & Interest)
	(a) Plywood and Allied Products	1,529.76	1,098.87	3,769.07	1,459.91	1,071.78	3,624.59
	(b) Laminate and Allied Products	311.87	296.88	1,011.12	311.87	296.88	1,011.12
	(c) Logistic	71.01	24.78	780.46	71.01	24.78	780.46
	(d) Ferro Alloys	(107.22)	(94.83)	158.59	(107.22)	(94.83)	158.59
	(e) Power	730.56	208.28	1,208.03	730.56	208.28	974.17
	(f) Cement	3,927.87	4,392.77	13,384.35	-	-	-
	(g) Others	7.34	17.31	196.39	25.72	17.31	82.33
	Total	6,471.19	5,944.06	20,508.01	2,491.85	1,524.20	6,631.26
	Less : Interest	542.09	564.52	2,232.10	224.92	346.78	1,074.89
	Add : Unallocable Income net of unallocable expenses	(235.06)	876.61	2,205.09	(235.06)	1,453.56	4,091.34
	Profit Before Tax	5,694.04	6,256.15	20,481.00	2,031.87	2,630.98	9,647.71
	Capital Employed
	(Segment Assets less Segment Liabilities)
	(a) Plywood and Allied Products	19,644.33	16,452.22	18,496.42	17,745.17	15,018.52	16,781.85
	(b) Laminate and Allied Products	6,296.99	6,018.77	6,796.20	6,296.99	6,018.77	6,796.20
	(c) Logistic	7,430.53	3,905.81	6,858.57	7,430.53	3,905.81	6,858.57
	(d) Ferro Alloys	1,667.13	2,721.98	2,356.04	1,667.13	2,721.98	2,356.04
	(e) Power	9,292.58	11,040.00	12,063.32	3,358.45	3,680.56	3,170.28
	(f) Cement	54,007.81	45,302.83	51,749.57	-	-	-
	(g) Others	355.43	324.19	626.14	194.36	324.19	441.60

NOTES

The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 21st July, 2010.

Other operating income for the quarter ended 30th June, 2009 and year ended 31st March, 2010 includes Rs. 928.65 lacs (consolidated Rs. 1152.78 lacs) and Rs. 2164.82 Lacs (consolidated Rs. 2571.18 lacs) respectively on account of foreign exchange gain. There was foreign exchange loss of Rs. 166.94 lacs (consolidated Rs. 219.80 lacs) during the quarter ended 30th June, 2010, which is included in other expenditure.

Other Income for the quarter ended 30th June, 2009 includes Rs. 590.95 lacs on account of dividend received from a subsidiary as against Rs. nil during the quarter ended 30th June, 2010.

The company's second container freight service station at Jinjirapole commenced operations during the quarter.

As per consistent practice, foreign Exchange gain / loss towards creditors / debtors pertaining to specific segments has been included as unallocable income/expenditure, as the amount of such exchange gain / loss for different segment is not ascertainable. However, there is no impact of this on profit for the quarter. Auditors have referred this in their reports for the year ended 31st March, 2010 and quarter ended 30th June, 2010.

Figures for the quarter ended 30th June, 2009 have been recasted to give effect to the amalgamation of Company's wholly owned subsidiary Cent Ply Pvt Ltd with the Company, which has become effective from the appointed date 1st April, 2009.

Status of Investors' complaint during the quarter : Opening Nil Received during the quarter Nil Closing Nil

The consolidated results include the subsidiaries Cement Manufacturing Company Ltd, Auro Sundram Ply & Door Pvt Ltd , Aegis Business Ltd and ultimate subsidiaries Star Cement Meghalaya Ltd., Meghalaya Power Ltd, Megha Technical & Engineers Pvt Ltd and Aegis Overseas Ltd.

Previous quarter/year figures have been rearranged / regrouped wherever necessary to make them comparable with current quarter figures.

Place : Kolkata
Dated : 21st July, 2010

for and on Behalf of the Board
Sajjan Bhajanka
Managing Director

Audited Financial Results for the Year ended 31st March, 2010

SI No.	PARTICULARS	CONSOLIDATED		STANDALONE (Rs.in Lacs)
SI No.	PARTICULARS	Year ended 31.03.2010 Audited	Year ended 31.03.2009 Audited	Year ended 31.03.2010 Audited	Year ended 31.03.2009 Audited
1.	Gross Sales/Income from Operations	131,420.09	117,627.55	80,475.73	73,821.33
	Less : Excise Duty	5,190.10	5,165.34	3,620.36	3,847.38
	Less : Sales Tax/VAT	9,981.78	8,485.36	6,064.44	5,204.89
	Net Sales/Income from Operations	116,248.21	103,976.85	70,790.93	64,769.06
	Other Operating Income	2,850.85	228.30	2,206.79	45.62
	Income from Operations	119,099.06	104,205.15	72,997.72	64,814.68

2.	Expenditure
	a. (Increase)/decrease in stock in trade and WIP	(681.08)	282.35	(359.59)	275.58
	b. Consumption of raw materials	44,057.32	41,470.29	34,810.95	35,053.93
	c. Purchase of traded goods	3,394.52	2,323.00	5,801.65	5,503.55
	d. Employees cost	8,255.21	7,108.36	5,574.18	4,717.70
	e. Depreciation	4,518.89	3,932.48	1,891.57	1,691.86
	f. Other expenditure	36,948.44	34,799.98	16,856.39	14,377.15
	g. Total	96,493.30	89,916.46	64,575.15	61,619.77

3.	Profit from Operations, before Other Income, Interest & Exceptional Items (1-2)	22,605.76	14,288.69	8,422.57	3,194.91

4.	Other Income	107.34	63.36	2,300.03	2,264.83

5.	Profit before Interest & Exceptional Items	22,713.10	14,352.05	10,722.60	5,459.74

6	Interest	2,232.10	2,493.55	1,074.89	1,379.03

7	Profit after Interest but before Exceptional Items	20,481.00	11,858.50	9,647.71	4,080.71

8	Exceptional Items	-	3,266.61	-	3,266.61

9	Profit/(Loss) from Ordinary Activities before tax ( 7-8)	20,481.00	8,591.89	9,647.71	814.10

10	Tax Expenses
	a. Current Tax	3,674.57	1,174.15	1,418.29	38.21
	b. Fringe Benefit Tax	-	112.46	-	69.59
	c. Deferred Tax Liability/(Assets)	118.13	(396.83)	134.71	(404.94)
	d. For MAT Credit	(1,629.75)	(901.13)	-	-
	e. Total	2,162.95	(11.35)	1,553.00	(297.14)

11	Profit/(Loss) from Ordinary Activities After tax (9-10)	18,318.05	8,603.24	8,094.71	1,111.24

12	Extraordinary Items	-	-	-	-

13	Net Profit/(Loss) after Tax but before Minority Interest	18,318.05	8,603.24	8,094.71	1,111.24

14	Minority Interest	3,699.65	2,883.20	-	-

15	Net Profit/ (Loss) after Minority Interest	14,618.40	5,720.04	8,094.71	1,111.24

16	Paid up Equity Share Capital	2,225.27	2,225.27	2,225.27	2,225.27
	(Face Value Re. 1/- )

17	Reserves excluding Revaluation Reserves	46,215.61	34,047.90	20,423.43	14,413.73

18	Earnings per Share (EPS) ( not annualised) Rs.
	- Basic & diluted EPS before extraordinary items	6.58	2.57	3.64	0.50
	- Basic & diluted EPS after extraordinary items	6.58	2.57	3.64	0.50
	[ Face Value of Shares Re. 1/- ]

19	Public Shareholding
	-Number of Shares	31,448,839	30,865,570	31,448,839	30,865,570
	-Percentage of Shareholding	14.16	13.89	14.16	13.89
20.	Promoter & Promoter group shares pledged/encumbered
	Number of shares pledged/encumbered	20,000,000	-	20,000,000	-
	% of total shareholding of Promoter & Promoter Group	10.49	-	10.49	-
	% of total shareholding of the company	9.00	-	9.00	-
21.	Promoter & Promoter group shares non encumbered
	Number of shares non encumbered	170,724,151	191,307,420	170,724,151	191,307,420
	% of total shareholding of Promoter & Promoter Group	89.51	100.00	89.51	100.00
	% of total shareholding of the company	76.84	86.11	76.84	86.11

	SEGMENT RESULTS
	Segment Revenue (Gross)
	(a) Plywood and Allied Products	59,463.69	49,031.07	59,225.05	49,445.15
	(b) Laminate and Allied Products	12,072.25	12,757.76	12,072.25	12,757.76
	(c) Logistic :
	External Sales Revenue	1,995.40	117.63	1,995.40	117.63
	Inter Segment Revenue	47.45	-	47.45	-
	(d) Ferro Alloys	4,086.71	8,849.71	4,086.71	8,849.71
	(e) Power :
	External Sales Revenue	1,150.62	936.21	1,870.69	936.21
	Inter Segment Revenue	3,927.77	2,541.57	1,784.49	2,541.57
	(f) Cement	50,612.21	44,220.30	-	-
	(g) Others	2,039.21	1,714.87	1,225.63	1,714.87
	Total Segment Revenue	135,395.31	120,169.12	82,307.67	76,362.90
	Less Inter Segment Sale	3,975.22	2,541.57	1,831.94	2,541.57
	Segment Revenue after Inter Segment adjustment	131,420.09	117,627.55	80,475.73	73,821.33
	Segment Revenue (Net)
	(a) Plywood and Allied Products	51,363.95	42,506.97	51,130.91	42,868.13
	(b) Laminate and Allied Products	10,592.05	10,720.12	10,592.05	10,720.12
	(c) Logistic :
	External Sales Revenue	1,995.40	117.63	1,995.40	117.63
	Inter Segment Revenue	47.45	-	47.45	-
	(d) Ferro Alloys	4,008.40	8,553.36	4,008.40	8,553.36
	(e) Power :
	External Sales Revenue	1,150.62	936.21	1,870.69	936.21
	Inter Segment Revenue	3,927.77	2,541.57	1,784.49	2,541.57
	(f) Cement	45,130.87	39,568.95	-	-
	(g) Others	2,006.92	1,573.61	1,193.48	1,573.61
	Total Segment Revenue	120,223.43	106,518.42	72,622.87	67,310.63
	Less Inter Segment Sale	3,975.22	2,541.57	1,831.94	2,541.57
	Segment Revenue after Inter Segment adjustment	116,248.21	103,976.85	70,790.93	64,769.06
	Segment Results (Profit Before Tax & Interest)
	(a) Plywood and Allied Products	3,769.07	320.33	3,624.59	369.62
	(b) Laminate and Allied Products	1,011.12	538.15	1,011.12	538.15
	(c) Logistic	780.46	(137.00)	780.46	(137.00)
	(d) Ferro Alloys	158.59	2,074.27	158.59	2,074.27
	(e) Power	1,208.03	480.98	974.17	480.98
	(f) Cement	13,384.35	12,438.92	-	-
	(g) Others	196.39	191.83	82.33	191.83
	Total	20,508.01	15,907.48	6,631.26	3,517.85
	Less : Interest	2,232.10	2,493.55	1,074.89	1,379.03
	Add : Unallocable Income net of unallocable expenses	2,205.09	(4,822.04)	4,091.34	(1,324.72)
	Profit Before Tax	20,481.00	8,591.89	9,647.71	814.10
	Capital Employed
	(Segment Assets less Segment Liabilities)
	(a) Plywood and Allied Products	18,496.42	18,414.04	16,781.85	14,809.09
	(b) Laminate and Allied Products	6,796.20	6,233.46	6,796.20	6,233.46
	(c) Logistic	6,858.57	3,677.63	6,858.57	3,677.63
	(d) Ferro Alloys	2,356.04	2,843.04	2,356.04	2,843.04
	(e) Power	12,063.32	10,517.00	3,170.28	3,364.28
	(f) Cement	51,749.57	42,773.65	-	-
	(g) Others	626.14	419.79	441.60	419.79

NOTES

The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 28th May, 2010.

Other Operating Income for the year ended 31st March, 2010 includes Rs. 2164.82 lacs (consolidated Rs. 2571.18 lacs) on account of foreign exchange gain.

As per consistent practice, foreign exchange gain / loss towards creditors / debtors pertaining to specific segments has been included as unallocable income/expenditure, as the amount of such exchange income / loss for different segment is not ascertainable. However, there is no impact of this on profit for the year. Auditors have referred this in their reports for the year ended 31st March, 2010.

Pursuant to the scheme of amalgamation approved under section 391 of the Companies Act, 1956, Cent Ply Pvt. Ltd., a wholly owned subsidiary of the Company has amalgamated with the Company with the effect from appointed date i.e., 1st April, 2009 and the effect thereof has been given in the these accounts. Accordingly, standalone figures of current year are not comparable with previous year figures.

There were no investors' complaint pending as on 1st January, 2010. No Investors' complaint was received during last quarter. All 4 complaints received during the year were resolved and no complaint was pending at the year end.

The consolidated results include the subsidiaries Cement Manufacturing Company Ltd., Auro Sundram Ply & Door Pvt Ltd., Meghalaya Power Ltd., Aegis Business Ltd. and ultimate subsidiaries Star Cement Meghalaya Ltd., Megha Technical & Engineers Pvt. Ltd. and Aegis Overseas Ltd.

In addition to interim dividend @ 75 paise per equity share declared and paid during the year, the Board of Directors recommends final dividend @ 25 paise per equity share.

Previous year figures have been rearranged / regrouped wherever necessary to make them comparable with current year figures.

Place : Kolkata
Dated : 28th May, 2010

for and on Behalf of the Board
Sajjan Bhajanka
Managing Director

Unaudited Financial Results for the Quarter/Nine Months ended 31st December, 2009

STANDALONE (RUPEES IN LAKHS)							CONSOLIDATED (RUPEES IN LAKHS)
Quarter ended 31.12.2009 Unaudited	Quarter ended 31.12.2008 Unaudited	Nine Months ended 31.12.2009 Unaudited	Nine Months ended 31.12.2008 Unaudited	Year ended 31.03.2009 Audited	SI No.	PARTICULARS	Quarter ended 31.12.2009 Unaudited	Quarter ended 31.12.2008 Unaudited	Nine Months ended 31.12.2009 Unaudited	Nine Months ended 31.12.2008 Unaudited	Year ended 31.03.2009 Audited
21077.31	16559.06	57892.61	57411.48	73821.33	1.	Gross Sales/Income from Operations	32446.74	27726.90	95043.91	88278.18	117627.55
879.34	850.92	2331.23	3281.975	3847.38		Less : Excise Duty	1340.93	1278.59	3637.43	5381.43	5165.34
1541.43	1188.72	4353.17	3947.64	5204.89		Less : Sales Tax/VAT	2596.42	2197.73	7712.31	6206.83	8485.36
18656.54	14519.42	51208.21	50181.87	64769.06		Net Sales/Income from Operations	28509.39	24250.58	83694.17	76689.92	103976.85
583.46	8.21	1500.26	33.11	45.62		Other Operating Income (Refer Note No.2)	743.28	215.69	2034.49	394.23	228.3
19240	14527.63	52708.47	50214.98	64814.68		Income from Operations	29252.67	24466.27	85728.66	77084.15	104205.15

					2.	Expenditure
(252.38)	(637.17)	(469.03)	(525.17)	275.58		a. (Increase)/decrease in stock in trade and Work in progress	68.19	(162.00)	(1,190.62)	(1,362.87)	282.35
8,687.32	7,419.26	23,384.80	27,494.95	35,053.93		b. Consumption of raw materials	10,976.15	8,820.21	31,491.93	31,576.87	41,470.29
2,905.60	2,042.30	7,996.23	4,492.81	5,503.55		c. Purchase of traded goods	558.66	1,505.88	2,199.59	2,634.74	2,323.00
1,393.11	1,155.75	3,885.58	3,263.40	4,717.70		d. Employees cost	2,096.50	1,687.84	5,840.88	4,810.61	7,108.36
413.75	572.15	1,212.99	1,262.13	1,691.86		e. Depreciation	1,248.51	1,137.63	3,276.46	2,902.98	3,932.48
4,104.76	3,896.84	11,424.13	10,228.98	14,377.15		f. Other expenditure	9,615.58	8,315.53	27,420.85	22,959.30	34,799.98
17,252.16	14449.13	47434.70	46217.10	61619.77		g. Total	24563.595	21305.09	69039.09	63521.63	89916.46

1987.84	78.50	5273.77	3,997.88	3194.91	3.	Profit from Operations, before Other Income, Interest &	4,689.08	3161.18	16689.57	13562.52	14288.69
						Exceptional Items (1-2)
13.61	29.87	2,248.09	1,541.87	2,264.83	4.	Other Income	27.56	29.87	199.21	77.93	63.36

2001.45	108.37	7521.86	5,539.75	5459.74	5.	Profit before Interest & Exceptional Items (3+4)	4,716.64	3191.05	16888.78	13640.45	14352.05

211.09	459.47	699.42	980.9	1379.03	6	Interest	669.27	728.77	1812.99	1916.01	2493.55

1790.36	(351.10)	6822.44	4,558.85	4080.71	7	Profit after Interest but before Exceptional Items (5-6)	4,047.37	2462.28	15075.79	11724.44	11858.5

-	800.05	-	2627.02	3266.61	8	Exceptional Items	-	1155.28	-	3091.95	3266.61

1790.36	(1,151.15)	6822.44	1,931.83	814.10	9	Profit from Ordinary Activities before tax ( 7-8)	4,047.37	1,307.00	15075.79	8,632.49	8591.89

					10	Tax Expenses
530.00	(130.43)	1,380.00	51.48	38.21		a. Current Tax	783.55	165.82	3,017.50	1,004.66	1,137.56
-	20.15	-	55.15	69.59		b. Fringe Benefit Tax	-	22.40	-	69.90	112.46
(43.30)	48.73	101.74	86.47	(404.94)		c. Deferred Tax Liability/(Assets)	(163.41)	58.73	40.89	96.47	(396.83)
0.98	17.00	0.98	17.00	38.21		d For earlier years	-	17.00	0.98	17.00	36.59
-	130.43	-	(51.48)	-		d MAT Credit Entitlement	(148.14)	(96.61)	(1,198.74)	(841.90)	(901.13)
487.68	85.88	1,482.72	158.62	(297.14)		e. Total	472.00	167.34	1,860.63	346.13	(11.35)

1,302.68	(1,237.03)	5,339.72	1,773.21	1,111.24	11	Net Profit from Ordinary Activities after tax ( 9-10)	3,575.37	1,139.66	13,215.16	8,286.36	8,603.24

					12	Extra ordinary Items

1,302.68	(1,237.03)	5,339.72	1,773.21	1,111.24	13	Net Profit after Tax but before Minority Interest (11-12)	3,575.37	1,139.66	13,215.16	8,286.36	8,603.24

					14	Minority Interest	434.13	690.29	2,634.08	2,365.08	2,883.20

1302.68	(1,237.03)	5,339.72	1,773.21	1,111.24	15	Net Profit after Minority Interest (13-14)	3,141.24	449.37	10,581.08	5,921.28	5,720.04

2 ,225.27	2225.27	2225.27	2225.27	2225.27	16	Paid up Equity Share Capital	2 ,225.27	2225.27	2225.27	2225.27	2225.27

				14413.73	17	Reserves excluding Revaluation Reserves					34047.9

					18	Earnings Per Share (EPS) ( not annualised) Rs.
0.59	(0.56)	2.40	0.80	0.50		- Basic & diluted	1.41	0.20	4.76	2.67	2.57
						Face Value of Shares Re 1/-

					19	Public Shareholding
31328839	21110703	331328839	21110703	30865570		-Number of Shares	31328839	21110703	31328839	21110703	30865570
14.10	9.50	14.10	9.50	13.89		-Percentage of Shareholding	14.10	9.50	14.10	9.50	13.89
						Promoter & Promoter group shares pledged/encumbered
20000000	Nil	20000000	Nil	Nil		Number of shares pledged/encumbered	20000000	Nil	20000000	Nil	Nil
10.48	Nil	10.48	Nil	Nil		% of total shareholding of Promoter & Promoter Group	10.48	Nil	10.48	Nil	Nil
9	Nil	9	Nil	Nil		% of total shareholding of the company	9	Nil	9	Nil	Nil
						Promoter & Promoter group shares non encumbered
170844151	201062287	170844151	201062287	191307420		Number of shares non encumbered	170844151	201062287	170844151	201062287	191307420
89.52	100	89.52	100	100		% of total shareholding of Promoter & Promoter Group	89.52	100	89.52	100	100
76.90	90.50	76.90	90.50	86.11		% of total shareholding of the company	76.90	90.50	76.90	90.50	86.11

Unaudited Financial Results for the Quarter/Nine Months ended 31st December, 2009

STANDALONE (RUPEES IN LAKHS)							CONSOLIDATED (RUPEES IN LAKHS)
Quarter ended 31.12.2009 Unaudited	Quarter ended 31.12.2008 Unaudited	Nine Months ended 31.12.2009 Unaudited	Nine Months ended 31.12.2008 Unaudited	Year ended 31.03.2009 Audited	SI No.	PARTICULARS	Quarter ended 31.12.2009 Unaudited	Quarter ended 31.12.2008 Unaudited	Nine Months ended 31.12.2009 Unaudited	Nine Months ended 31.12.2008 Unaudited	Year ended 31.03.2009 Audited
					1.	SEGMENT RESULTS
					A	Segment Revenue (Gross)
15268.81	11043.75	43099.72	37710.61	49445.15		(a) Plywood and Allied Products	15325.26	11051.94	43020.94	37838.65	49031.07
3027.62	3033.23	8568.21	10038.26	12757.76		(b) Laminate and Allied Products	3027.62	3139.26	8568.21	10038.26	12757.76
971.26	2100.72	2228	8303.12	8849.71		(c) Ferro Alloys	971.26	2100.72	2228	8303.12	8849.71
						(d) Power
953.24	40.28	1809.12	40.28	936.21		- External Sales Revenue	953.24	40.28	1809.12	40.28	936.21
262.73	947.29	992.44	2227.97	2541.57		- Inter Segment Revenue	262.73	947.29	992.44	2227.97	2541.57
						(e) Cement	11294.9	11053.62	36857.71	30738.66	44220.3
856.38	341.08	2187.56	1319.21	1832.5		(f) Others	874.46	341.08	2559.93	1319.21	1832.5
21340.04	17506.35	58885.05	59639.45	76362.9		Total Segment Revenue	32709.47	28674.19	96036.35	90506.15	120169.12
262.73	947.29	992.44	2227.97	2541.57		Less : Inter Segment Revenue	262.73	947.29	992.44	2227.97	2541.57
21077.31	16559.06	57892.61	57411.48	73821.33		Segment Revenue after Inter Segment Adjustment (Gross)	32446.74	27726.9	95043.91	88278.18	117627.55
					A	Segment Revenue (Net)
13253.47	10050.83	37558.37	32514.72	42868.13		(a) Plywood and Allied Products	13179.74	9186.04	37146.07	30383.58	42506.97
2649.78	2070.65	7492.5	8377.31	10720.12		(b) Laminate and Allied Products	2649.78	2070.65	7492.5	8377.31	10720.12
954.48	2038.47	2184.35	8031.44	8553.36		(c) Ferro Alloys	954.48	2038.47	2184.35	8031.44	8553.36
						(d) Power
953.24	40.28	1809.12	40.28	936.21		- External Sales Revenue	953.24	40.28	1809.12	40.28	936.21
262.73	947.29	992.44	2227.97	2541.57		- Inter Segment Revenue	262.73	947.29	992.44	2227.97	2541.57
						(e) Cement	9908.5	10625.95	32525.89	28639.19	39568.95
845.57	319.19	2163.87	1218.12	1691.24		(f) Others	863.65	289.19	2536.24	1218.12	1691.24
18919.27	15466.71	52200.65	52409.84	67310.63		Total Segment Revenue	28772.12	25197.87	84686.61	78917.89	106518.42
262.73	947.29	992.44	2227.97	2541.57		Less : Inter Segment Revenue	262.73	947.29	992.44	2227.97	2541.57
18656.54	14519.42	51208.21	50181.87	64769.06		Segment Revenue after Inter Segment Adjustment (Net)	28509.39	24250.58	83694.17	76689.92	103976.85

					B	Segment Results (Profit Before Tax & Interest)
501.37	(133.07)	2201.29	1088.33	369.62		(a) Plywood and Allied Products	1044.11	(109.60)	3346.03	1157.28	320.32
363.16	(103.54)	933.99	526.02	538.15		(b) Laminate and Allied Products	363.16	(103.54)	933.99	526.02	538.15
(99.72)	306.08	202.12	2,517.25	2,074.27		(c) Ferro Alloys	(99.72)	306.08	(202.12)	2,517.25	2,074.27
455.07	184.29	635.24	55.52	480.98		(d) Power	455.07	184.29	635.24	55.52	480.98
						(e) Cement	2,144.64	3059.21	10229.56	9495.69	12438.92
307.34	(89.96)	534.65	(14.61)	54.83		(f) Others	321.2	89.96	576.15	(14.61)	54.83
1527.22	163.8	4103.05	4172.51	3517.85		Total	4,228.46	3,246.48	15,518.85	13,737.15	15,907.47
211.09	459.47	699.42	980.9	1379.03		Less : Interest	669.27	728.77	1812.99	1916.01	2493.55
474.23	(855.48)	3,418.81	(1,259.78)	(1,324.72)		Add : Unallocable Income net of unallocable expenses	488.18	(1,210.71)	1,369.93	(3,188.65)	(4,822.03)
1,790.36	(1,151.15)	6,822.44	1,931.83	814.10		Profit Before Tax	4,047.37	1,307.00	15,075.79	8,632.49	8,591.89

					C	Capital Employed ( Segment Assets less Segment Liabilities)
14858.03	8883.48	14858.03	8883.48	15855.81		(a) Plywood and Allied Products	17401.71	10134.83	17401.71	10134.83	19460.76
5512.85	5854.23	5512.85	5854.23	5186.74		(b) Laminate and Allied Products	5512.85	5854.23	5512.85	5854.23	5186.74
1981.74	3031.02	1981.74	3031.02	2843.04		(c) Ferro Alloys	1981.74	3031.02	1981.74	3031.02	2843.04
2498.68	2897.73	2498.68	2897.73	3364.28		(d) Power	9033.21	2897.73	9033.21	2897.73	10517
						(e) Cement	48749.73	47662.28	48749.73	47662.28	42774.04
5746.14	3141.45	5746.14	3141.45	4097.03		(f) Others	5138.8	3141.45	5138.8	3141.45	4097.03

NOTES

The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 21st January, 2010.

Other Operating Income for the quarter and nine months ended 31st December,2009 includes Rs.565.60 lacs ( consolidated 646.83 lacs) and Rs 1460.56 lacs (consolidated Rs. 1789.10 lacs) respectively on account of foreign exchange gain.

As per consistent practice, foreign Exchange gain/loss towards creditors/debtors pertaining to specific segments has been included as unallocable income/expenditure, as the amount of such exchange income/loss for different segment is not ascertainable. However, there is no impact of this on profit for the quarter/period. Auditors have referred this in their reports for the year ended 31st March'2009 and subsequent limited review reports.

Status of Investors' complaint for the quarter ended 31st December,2009 : Opening NIL; Received and Resolved during the quarter 1; Closing NIL.

The consolidated results include the subsidiaries Cement Manufacturing Company Ltd, Auro Sundram Ply & Door Pvt Ltd , Cent Ply Pvt Ltd., Meghalaya Power Ltd, Aegis Business Ltd and ultimate subsidiaries Star Cement Meghalaya Ltd., Megha Technical & Engineers Pvt Ltd and Aegis Overseas Ltd.

The results of cement segment were affected during the quarter because of shut down for a period of 30 days during the quarter.

The Board of Directors at their meeting held on 30th November,2009, have approved a scheme for amalgamation of the company's wholly owned subsidiary namely, Cent Ply Pvt Ltd with the company w.e.f appointed date 1st April,2009. Pending approval of the scheme of amalgamation in terms of section 391 to 394 of the Companies Act 1956, no effect has been given with respect to the scheme of amalgamation in the above results.

Previous period/year figures have been rearranged /regrouped wherever necessary to make them comparable with current period figures.

Place : Kolkata
Dated : 21st January, 2010

for Century Plyboards (India) Limited
Sanjay Agarwal
Joint Managing Director

Unaudited Financial Results for the Quarter/Half year ended 30th September, 2009

STANDALONE (RUPEES IN LAKHS)							CONSOLIDATED (RUPEES IN LAKHS)
Quarter ended 30.09.2009 Unaudited	Quarter ended 30.09.2008 Unaudited	Six Months ended 30.09.2009 Unaudited	Six Months ended 30.09.2008 Unaudited	Year ended 31.03.2009 Audited	SI No.	PARTICULARS	Quarter ended 30.09.2009 Unaudited	Quarter ended 30.09.2008 Unaudited	Six Months ended 30.09.2009 Unaudited	Six Months ended 30.09.2008 Unaudited	Year ended 31.03.2009 Audited
19,710.51	21,668.98	36,815.30	40,852.42	73,821.33	1.	Gross Sales/Income from Operations	32,560.16	30,609.80	62,597.17	60,551.28	117,627.55
9 00.87	1,271.34	1,451.89	2,431.05	3,847.38		Less : Excise Duty	1 ,388.00	2,154.00	2,296.50	4,102.84	5,165.34
1 ,504.99	1,314.59	2,811.74	2,579.38	5,204.89		Less : Sales Tax/VAT	2 ,800.80	1,844.30	5,115.89	4,009.10	8,485.36
17,304.65	19,083.05	32,551.67	35,841.99	64,769.06		Net Sales/Income from Operations	28,371.36	26,611.50	55,184.78	52,439.34	103,976.85
(22.01)	9.72	916.8	24.9	45.62		Other Operating Income (Refer Note No.2)	94.90	91.74	1,291.21	178.54	228.3
17,282.64	19,092.77	33,468.47	35,866.89	64,814.68		Income from Operations	2 8,466.26	26,703.24	56,475.99	52,617.88	104,205.15

					2.	Expenditure
(665.61)	441.79	(216.65)	112	275.58		a. (Increase)/decrease in stock in trade and Work in progress	(1645.47)	(542.99)	(1258.81)	(1200.87)	282.35
7 ,856.02	10,219.87	14,697.48	20,075.69	35,053.93		b. Consumption of raw materials	11,295.67	11,514.09	20,515.78	22,756.66	41,470.29
3 ,030.85	1,220.92	5,090.63	2,450.51	5,503.55		c. Purchase of traded goods	1 ,061.27	537.35	1,640.93	1,128.86	2,323.00
1 ,344.85	1,180.80	2,492.47	2,107.65	4,717.70		d. Employees cost	2 ,015.16	1,728.35	3,744.38	3,122.77	7,108.36
4 11.38	344.56	799.24	689.98	1,691.86		e. Depreciation	1 ,038.85	891.45	2,027.95	1,765.35	3,932.48
4 ,223.65	3,450.21	7,319.37	6,511.68	14,377.15		f. Other expenditure	9 ,500.07	7,482.11	17,805.27	14,643.77	34,799.98
1 6,201.14	16,858.15	30,182.54	31,947.51	61,619.77		g. Total	2 3,265.55	21,610.36	44,475.50	42,216.54	89,916.46

1 ,081.50	2,234.62	3,285.93	3,919.38	3,194.91	3.	Profit from Operations, before Other Income, Interest &	5 ,200.71	5,092.88	12,000.49	10,401.34	14,288.69
						Exceptional Items (1-2)
1 ,636.64	13.66	2,234.48	1,512.00	2,264.83	4.	Other Income	1 50.76	15.73	171.65	48.06	63.36

2 ,718.14	2,248.28	5,520.41	5,431.38	5,459.74	5.	Profit before Interest & Exceptional Items (3+4)	5 ,351.47	5,108.61	12,172.14	10,449.40	14,352.05

1 89.77	525.06	488.33	863.66	1,379.03	6	Interest	5 79.20	873.62	1,143.72	1,529.47	2,493.55

2 ,528.37	1723.22	5032.08	4567.72	4080.71	7	Profit after Interest but before Exceptional Items (5-6)	4 ,772.27	4234.99	11028.42	8919.93	11858.5

-	1484.74;	-	1484.74	3266.61	8	Exceptional Items	-	1094.44	-	1594.44	3266.61

2 ,528.37	738.48	5032.08	3082.98	814.1	9	Profit from Ordinary Activities before tax ( 7-8)	4 ,772.27	3140.55	11028.42	7325.49	8591.89

					10	Tax Expenses
4 10.00	88.66	850	181.91	38.21		a. Current Tax	1 ,299.30	372.45	2234.93	838.84	1174.15
-17	20	-	35	69.59		b. Fringe Benefit Tax	-27.1	26.5	-	47.5	112.46
-39.24	28.74	145.04	37.74	-404.94		c. Deferred Tax Liability/(Assets)	1 2.90	28.74	204.3	37.74	-396.83
-	-181.91	-	-181.91	-		d MAT Credit Entitlement	-650.57	-366.15	-1050.6	-745.29	-901.13
3 53.76	-44.51	995.04	72.74	-297.14		e. Total	6 34.53	61.54	1388.63	178.79	-11.35

2 ,174.61	782.99	4037.04	3010.24	1111.24	11	Net Profit from Ordinary Activities after tax ( 9-10)	4 ,137.74	3079.01	9639.79	7146.7	8603.24

					12	Extra ordinary Items

2 ,174.61	782.99	4037.04	3010.24	1111.24	13	Net Profit after Tax but before Minority Interest (11-12)	4 ,137.74	3079.01	9639.79	7146.7	8603.24

					14	Minority Interest	9 86.96	691.58	2199.95	1674.79	2883.2

2 ,174.61	782.99	4037.04	3010.24	1111.24	15	Net Profit after Minority Interest (13-14)	3 ,150.78	2387.43	7439.84	5471.91	5720.04

2 ,225.27	2225.27	2225.27	2225.27	2225.27	16	Paid up Equity Share Capital	2 ,225.27	2225.27	2225.27	2225.27	2225.27

				14413.73	17	Reserves excluding Revaluation Reserves					34047.9

					18	Earnings Per Share (EPS) ( not annualised) Rs.
0.98	0.35	1.82	1.35	0.5		- Basic & diluted	1 .42	1.07	3.35	2.46	2.57
						Face Value of Shares Re 1/-

					19	Public Shareholding
30910089	20975703	30910089	20975703	30865570		-Number of Shares	30910089	20975703	30910089	20975703	30865570
13.91	9.44	13.91	9.44	13.89		-Percentage of Shareholding	13.91	9.44	13.91	9.44	13.89
						Promoter & Promoter group shares pledged/encumbered
20000000	Nil	20000000	Nil	Nil		Number of shares pledged/encumbered	20000000	Nil	20000000	Nil	Nil
10.46	Nil	10.46	Nil	Nil		% of total shareholding of Promoter & Promoter Group	10.46	Nil	10.46	Nil	Nil
9	Nil	9	Nil	Nil		% of total shareholding of the company	9	Nil	9	Nil	Nil
						Promoter & Promoter group shares non encumbered
171262901	201197287	171262901	201197287	191307420		Number of shares non encumbered	171262901	201197287	171262901	201197287	191307420
89.54	100	89.54	100	100		% of total shareholding of Promoter & Promoter Group	89.54	100	89.54	100	100
77.09	90.56	77.09	90.56	86.11		% of total shareholding of the company	77.09	90.56	77.09	90.56	86.11

Unaudited Financial Results for the Quarter/Half year ended 30th September, 2009

STANDALONE (RUPEES IN LAKHS)							CONSOLIDATED (RUPEES IN LAKHS)
Quarter ended 30.09.2009 Unaudited	Quarter ended 30.09.2008 Unaudited	Six Months ended 30.09.2009 Unaudited	Six Months ended 30.09.2008 Unaudited	Year ended 31.03.2009 Audited	SI No.	PARTICULARS	Quarter ended 30.09.2009 Unaudited	Quarter ended 30.09.2008 Unaudited	Six Months ended 30.09.2009 Unaudited	Six Months ended 30.09.2008 Unaudited	Year ended 31.03.2009 Audited
					1.	SEGMENT RESULTS
					A	Segment Revenue (Gross)
1 4,829.61	14540.34	27830.91	26666.86	49445.15		(a) Plywood and Allied Products	1 4,652.14	14541.4	27695.68	26786.71	49031.07
2 ,988.98	3788.09	5540.59	7005.03	12757.76		(b) Laminate and Allied Products	2 ,988.98	3788.09	5540.59	6899	12757.76
5 74.01	3089.84	1256.74	6202.4	8849.71		(c) Ferro Alloys	5 74.01	3089.84	1256.74	6202.4	8849.71
						(d) Power
4 21.07		855.88		936.21		- External Sales Revenue	4 21.07		855.88		936.21
3 60.78	664.14	729.71	1280.68	2541.57		- Inter Segment Revenue	3 60.78	664.14	729.71	1280.68	2541.57
						(e) Cement	1 2,672.83	8939.76	25562.81	19685.04	44220.3
8 96.84	250.71	1331.18	978.13	1832.5		(f) Others	1 ,251.13	250.71	1685.47	978.13	1832.5
2 0,071.29	22333.12	37545.01	42133.1	76362.9		Total Segment Revenue	3 2,920.94	31273.94	63326.88	61831.96	120169.12
3 60.78	664.14	729.71	1280.68	2541.57		Less : Inter Segment Revenue	3 60.78	664.14	729.71	1280.68	2541.57
1 9,710.51	21668.98	36815.3	40852.42	73821.33		Segment Revenue after Inter Segment Adjustment (Gross)	3 2,560.16	30609.8	62597.17	60551.28	117627.55
					A	Segment Revenue (Net)
1 2,763.61	12355.47	24304.9	22613.43	42868.13		(a) Plywood and Allied Products	1 2,382.80	10926.82	23966.33	21197.54	42506.97
2 ,669.51	3474.17	4842.72	6306.66	10720.12		(b) Laminate and Allied Products	2 ,669.51	3474.17	4842.72	6306.66	10720.12
5 62.37	3025.87	1229.87	5992.97	8553.36		(c) Ferro Alloys	5 62.37	3025.87	1229.87	5992.97	8553.36
						(d) Power
4 21.07	-	855.88	-	936.21		- External Sales Revenue	4 21.07	-	855.88	-	936.21
3 60.78	664.14	729.71	1280.68	2541.57		- Inter Segment Revenue	3 60.78	664.14	729.71	1280.68	2541.57
						(e) Cement	1 1,093.23	8957.1	22617.39	18013.24	39568.95
8 88.09	227.54	1318.3	928.93	1691.24		(f) Others	1 ,242.38	227.54	1672.59	928.93	1691.24
1 7,665.43	19747.19	33281.38	37122.67	67310.63		Total Segment Revenue	2 8,732.14	27275.64	55914.49	53720.02	106518.42
3 60.78	664.14	729.71	1280.68	2541.57		Less : Inter Segment Revenue	3 60.78	664.14	729.71	1280.68	2541.57
1 7,304.65	19083.05	32551.67	35841.99	64769.06		Segment Revenue after Inter Segment Adjustment (Net)	2 8,371.36	26611.5	55184.78	52439.34	103976.85

					B	Segment Results (Profit Before Tax & Interest)
8 03.63	614.64	1699.92	1132.07	369.62		(a) Plywood and Allied Products	1 ,203.05	633.97	2301.92	1177.55	320.32
2 73.95	401.45	570.83	629.56	538.15		(b) Laminate and Allied Products	2 73.95	401.45	570.83	629.56	538.15
-7.57	1331.77	-102.4	2211.17	2074.27		(c) Ferro Alloys	-7.57	1331.77	-102.4	2211.17	2074.27
-28.11	-106.4	180.17	-128.77	480.98		(d) Power	-28.11	-106.4	180.17	-128.77	480.98
						(e) Cement	3 ,692.15	2838.93	8084.92	6436.48	12438.92
1 85.22	-6.84	227.31	75.35	54.83		(f) Others	2 12.86	-6.84	254.95	75.35	54.83
1 ,227.12	2234.62	2575.83	3919.38	3919.38		Total	5 ,346.33	5092.88	11290.39	10401.34	15907.47
1 89.77	525.06	488.33	863.66	1379.03		Less : Interest	579.2	873.62	1143.72	1529.47	2493.55
1 ,491.02	-971.08	2944.58	27.26	-1324.72		Add : Unallocable Income net of unallocable expenses	5.14	873.62	881.75	-1546.38	-4822.03
2 ,528.37	738.48	5032.08	3082.98	814.1		Profit Before Tax	4 ,772.27	873.62	11028.42	7325.49	8591.89

					C	Capital Employed ( Segment Assets less Segment Liabilities)
1 2,744.49	8408.07	12744.49	8408.07	15855.81		(a) Plywood and Allied Products	17401.71	9629.72	17401.71	9629.72	19460.76
5 ,534.70	4806.52	5534.7	4806.52	5186.74		(b) Laminate and Allied Products	5534.7	4806.52	5534.7	4806.52	5186.74
2 ,658.70	4879.72	2658.7	4879.72	2843.04		(c) Ferro Alloys	2658.7	4879.72	2658.7	4879.72	2843.04
2 ,977.14	1215.64	2977.14	1215.64	3364.28		(d) Power	9033.21	1215.64	9033.21	1215.64	10517
						(e) Cement	48749.73	29719.54	48749.73	29719.54	42774.04
5009.04	3208.31	5009.04	3208.31	4097.03		(f) Others	5138.8	3208.31	5138.8	3208.31	4097.03

NOTES

The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 21st October, 2009.

Other Operating Income for half year ended includes Rs.894.96 lacs (consolidated Rs. 1142.27 lacs) on account of foreign exchange gain and negative figure of Rs. 22.01 lacs for the quarter ended 30th September,2009 is due to foreign exchange loss of Rs. 33.69 lacs during the quarter.

Due to inadequate demand of ferro alloy, the ferro alloy unit of the company operated at very low capacity and the unit sold power to recover overhead costs.

As per consistent practice, foreign Exchange gain/loss towards creditors/debtors pertaining to specific segments has been included as unallocable income/expenditure, as the amount of such exchange loss/income for different segment is not ascertainable. However, there is no impact of this on profit for the quarter/ period. Auditors have referred this in their report for the year ended 31st March, 2009 and subsequent Limited Review Reports.

Status of Investors' complaint for the quarter ended 30th September,2009 : Opening-NIL; Received and Resolved during the quarter-1; Closing-NIL.

During the quarter, Aegis Business Ltd having wholly owned subsidiary Aegis Overseas Ltd became a subsidiary of the company. Both these companies are engaged in import, export and trading of minerals and commodities.

Previous period/year figures have been rearranged /regrouped wherever necessary to make them comparable with current period figures.

The Board of Directors has declared Interim Dividend @ 75 paise per equity share of Re 1/-.

Place : Kolkata
Dated : 21st October, 2009

Sajjan Bhajanka
Managing Director

Audited Financial Results for the Year ended 31st March, 2009

Rs.in Lacs

Sr. No.	PARTICULARS	CONSOLIDATED		STANDALONE
Sr. No.	PARTICULARS	Year Ended 31.03.2009 Audited	Year Ended 31.03.2008 Audited	Year Ended 31.03.2009 Audited	Year Ended 31.03.2008 Audited
1.	Gross Sales/ Income from Operations	117,627.55	100145.54	73821.33	63348.51
	Less : Excise Duty	5165.34	5179.52	3847.38	3761.64
	Less : Sales Tax/VAT	8485.36	8225.84	5204.89	5443.63
	Net Sales/ Income from Operations	103976.85	86740.18	64769.06	54143.24
	Other Operating Income	228.30	295.59	45.62	59.53
	Income form Operations	104205.15	87035.77	64814.68	54202.77

2.	Expenditures
	a. (Increase)/decrease in stock in trade and WIP	282.35	(505.86)	275.58	(1134.10)
	b. Consumption of raw materials	41470.29	31621.06	35053.93	27823.56
	c. Purchase of traded goods	2323.00	3794.03	5503.55	5315.34
	d. Employees cost	7108.36	4638.84	4717.70	3116.32
	e. Depreciation	3932.48	3513.59	1691.86	1392.75
	f. Other expenditure	34363.03	25895.15	14000.94	11014.34
	g. Total	89479.51	68956.81	61243.56	47528.21

3.	Profit from Operations, before Other Income, Interest & Exceptional Items (1-2)	14725.64	18078.96	3571.12	6674.56

4.	Other Income	63.36	551.24	2264.83	748.34

5.	Profit before Interest & Exceptional Items	14789.00	18630.20	5835.95	7422.90

6.	Interest and Finance Charges	2930.50	2599.58	1755.24	1226.38

7.	Profit after Interest before Exceptional Items	11858.50	16030.62	4080.71	6196.52

8.	Exceptional Item (Refer Note 7 )	3266.61	-	3266.61	-

9.	Profit/(Loss) from Ordinary Activities before tax (7-8)	8591.89	16030.62	814.10	6196.52

10.	Tax Expenses
	a. Current Tax	1174.15	2800.39	38.21	1631.86
	b. Fringe Benefit Tax	112.46	103.26	69.59	64.91
	c. Deferred Tax Liability /(Assets)	(396.83)	31.11	(404.94)	37.32
	e. MAT Credit entitlement	(901.13)	(1072.85)	-	-
	f. Total	(11.35)	1861.91	(297.14)	1734.09

11.	Profit/(Loss) from Ordinary Activities after tax (9-10)	8603.24	14168.71	1111.24	4462.43

12.	Extraordinary Items	-	-	-	-

13.	Net Profit/(Loss) after Tax but before Minority Interest	8603.24	14168.71	1111.24	4462.43

14.	Minority Interest	2883.20	3001.46	-	-

15.	Net Profit/ (Loss) after Minority Interest	5720.04	11167.25	1111.24	4462.43

16.	Paid up Equity Share Capital	2225.27	2225.27	2225.27	2225.27

17.	Reserves excluding Revaluation Reserves	34047.91	28102.36	14413.73	13862.42

18.	Earnings per Share (EPS) ( not annualised) Rs.
	- Basic & diluted EPS before extraordinary items	2.57	5.02	0.50	2.01
	- Basic & diluted EPS after extraordinary items	2.57	5.02	0.50	2.01
	[ Face Value of Shares Re. 1/- ]

19.	Public Shareholding
	- Number of Shares	30865570	2232358	30865570	2232358
	-Percentage of Shareholding	13.89	11.29	13.89	11.29

20.	Promoter & Promoter group shares pledged/encumbered
	Number of shares pledged/encumbered	Nil	Nil	Nil	Nil
	% of total shareholding of promoter & promoter group	Nil	Nil	Nil	Nil
	% of total shareholding of the company	Nil	Nil	Nil	Nil

21.	Promoter & Promoter group shares non encumbered
	Number of shares non encumbered	191307420	17533055	191307420	17533055
	% of total shareholding of promoter & promoter group)	100	100	100	100
	% of total shareholding of the company	86.11	88.71	86.11	88.71

Audited Financial Results for the Year ended 31st March, 2009

Rs.in Lacs

Sr. No.	PARTICULARS	CONSOLIDATED		STANDALONE
Sr. No.	PARTICULARS	Year Ended 31.03.2009 Audited	Year Ended 31.03.2008 Audited	Year Ended 31.03.2009 Audited	Year Ended 31.03.2008 Audited
	SEGMENT RESULTS
	Segment Revenue (Gross)
	(a) Plywood and Allied Products	49031.07	41816.83	49445.15	41761.23
	(b) Laminate and Allied Products	12757.76	10624.17	12757.76	10624.17
	(c) Ferro Alloys	8849.71	6915.89	8849.71	6915.89
	(d) Power :
	External Sales Revenue	936.21	-	936.21	-
	Inter Segment Revenue	2541.57	2458.83	2541.57	2458.83
	(e) Cement	44220.30	36741.44	-	-
	(f) Others	1832.50	4047.22	1832.50	4047.22
	Total Segment Revenue	120169.12	102604.38	76362.90	65807.34
	Less Inter Segment Sale	2541.57	2458.83	2541.57	2458.83
	Segment Revenue after Inter Segment adjustment	117627.55	100145.55	73821.33	63348.51
	Segment Results (Profit Before Tax & Interest)
	(a) Plywood and Allied Products	320.32	4037.05	369.62	3974.59
	(b) Laminate and Allied Products	538.15	746.63	538.15	746.63
	(c) Ferro Alloys	2074.27	1440.50	2074.27	1440.50
	(d) Power	480.98	26.48	480.98	26.48
	(e) Cement	12634.85	11123.48	-	-
	(f) Others	54.83	247.42	54.83	247.42
	Total	16103.40	17621.56	3517.85	6435.62
	Less : Interest and Finance Charges	2493.55	2368.25	1379.03	1046.97
	Add : Unallocable Income net off unallocable expenses	(5017.96)	777.31	(1324.72)	807.87
	Profit Before Tax	8591.89	16030.62	814.10	6196.52
	Capital Employed
	(Segment Assets less Segment Liabilities)
	(a) Plywood and Allied Products	19460.76	10974.89	15855.81	10358.35
	(b) Laminate and Allied Products	5186.74	7730.36	5186.74	7730.36
	(c) Ferro Alloys	2843.04	3450.20	2843.04	3450.20
	(d) Power	10517.00	3542.42	3364.28	3542.42
	(e) Cement	42774.04	40109.13	-	-
	(f) Others	4097.03	1896.41	4097.03	1896.41

NOTES

The Audit Committee reviewed the above results. The Board of Directors at its meeting held on 30th June, 2009 approved the above results

A dividend @ 25 paise (25%) per equity shares of Re. 1/- denomination has been recommended by the Board of Directors.

There were no investors' complaint pending as on 1st January, 2009. All the 8 complaints received during the year (4 during last quarter) were resolved and no complaints were pending as on 31st March, 2009.

Figures for the previous year including those relating to public shareholding have been recasted to give effect of the scheme of amalgamation which has become effective from the appointed date i.e. 1st April, 2007.

The consolidated results include the subsidiaries Cement Manufacturing Company Ltd., Auro Sundram Ply & Door Pvt. Ltd. , Cent Ply Pvt. Ltd., Meghalaya Power Ltd. and ultimate subsidiaries Star Cement Meghalaya Ltd. and Megha Technical & Engineers Pvt. Ltd.

Company's subsidiary Cent Ply Pvt. Ltd. has commenced operations in February, 2009.

The company has shown loss arising out of foreign exchange fluctuation and out of reinstatement of forex assets and liabilities as on Balance Sheet date as exceptional item, as the same has resulted from unprecedented and exceptionally volatile global market developments. The company has reinstated all its long term and short term liabilities in conformity to Accounting Standard -11. However there is no loss or gain due to any transaction which is speculative in nature.

Foreign Exchange Loss of Rs. 2724.86 Lacs towards creditors/debtors pertaining to specific segments has been included as unallocable expenses as the amount of such exchange loss for different segment is not ascertainable. Auditors has referred this in their report. However, there is no impact of this on profit for the year.

Previous year figures have been rearranged /regrouped/reworked wherever necessary to make them comparable with current year figures.

Place : Kolkata
Dated : 16th May, 2007 By order of the Board

By order of the Board
Sajjan Bhajanka
Managing Director

Tell us who you are



Close(X)
High Price	:	41.4
Low Price	:	40.2
Prev.Close	:	41.05
Date	:	06-Nov-2009
Time	:	15:30:33 hrs IST